{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["WTFQPVQ","附件2"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"WTFQPVQ","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"附件2","index":1,"n_rows":31,"n_cols":4,"rows_kept":31,"merged":[[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["附件2"]
["天津广播电视大学2021年部门收支总体情况表"]
[{"$nulls":3},"单位：万元"]
["收               入 ",null,"支               出"]
["项         目","预算数","项         目","预算数"]
["一、一般公共预算拨款收入",{"v":4788.6,"d":"4,788.6"},"一、一般公共服务支出"]
["二、政府性基金预算拨款收入",null,"二、公共安全支出"]
["三、国有资本经营预算算拨款收入",null,"三、教育支出",{"v":10914.5,"d":"10,914.5"}]
["四、非同级财政拨款预算收入",null,"四、科学技术支出"]
["五、财政专户管理资金收入",{"v":4905.1,"d":"4,905.1"},"五、文化旅游体育与传媒支出"]
["六、事业收入",null,"六、社会保障和就业支出",379.2]
["七、事业单位经营收入",null,"七、卫生健康支出",{"v":263,"d":"263.0"}]
["八、上级补助收入",null,"八、节能环保支出"]
["九、附属单位上缴收入",null,"九、城乡社区支出"]
["十、其他收入",{"v":1863,"d":"1,863.0"},"十、农林水支出"]
[null,null,"十一、交通运输支出"]
[null,null,"十二、资源勘探工业信息等支出"]
[null,null,"十三、商业服务业等支出"]
[null,null,"十四、金融支出"]
[null,null,"十五、援助其他地区支出"]
[null,null,"十六、自然资源海洋气象等支出"]
[null,null,"十七、住房保障支出"]
[null,null,"十八、粮油物资储备支出"]
[null,null,"十九、灾害防治及应急管理支出"]
[null,null,"二十、其他支出"]
[null,null,"二十一、债务付息支出"]
[null,null,"二十二、国有资本经营预算支出"]
["本  年  收  入  合  计",{"v":11556.7,"d":"11,556.7"}," 本  年  支  出  合  计",{"v":11556.7,"d":"11,556.7"}]
["上年结转结余",null,"年终结转结余"]
["收     入     总      计",{"v":11556.7,"d":"11,556.7"},"支　   出　   总   　计",{"v":11556.7,"d":"11,556.7"}]
["注：财政专户管理资金收入是指教育收费收入；事业收入不含教育收费收入，下同。"]