{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":23,"n_cols":10,"rows_kept":23,"merged":[[1,0,1,9],[2,8,2,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
[]
["天津广播电视大学2017年收入决算表"]
[{"$nulls":8},"单位：万元"]
["科目编码","科目名称","本年收入\n合计","财政拨款\n收入","上级补助\n收入","事业收入",null,"经营收入","附属单位\n缴款","其他收入"]
[{"$nulls":5},"金额","其中：\n教育收费"]
[205,"教育支出",{"v":11941.7,"d":"11941.70"},4256.85,{"v":0,"d":"0.00"},{"v":3800,"d":"3800.00"},{"v":3800,"d":"3800.00"},135.56,330.42,3418.87]
[20503,"职业教育",{"v":353,"d":"353.00"},{"v":353,"d":"353.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2050303,"  技校教育",{"v":346.8,"d":"346.80"},{"v":346.8,"d":"346.80"}]
[2050305,"  高等职业教育",{"v":6.2,"d":"6.20"},{"v":6.2,"d":"6.20"}]
["20505","广播电视教育",{"v":11588.7,"d":"11588.70"},3903.85,{"v":0,"d":"0.00"},{"v":3800,"d":"3800.00"},{"v":3800,"d":"3800.00"},135.56,330.42,3418.87]
["2050501","  广播电视学校",{"v":11588.7,"d":"11588.70"},3903.85,null,{"v":3800,"d":"3800.00"},{"v":3800,"d":"3800.00"},135.56,330.42,3418.87]
[208,"社会保障和就业支出",{"v":405.6,"d":"405.60"},{"v":405.6,"d":"405.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[20805,"行政事业单位离退休",{"v":405.6,"d":"405.60"},{"v":405.6,"d":"405.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2080505,"  机关事业单位基本养老保险缴费支出",{"v":289.7,"d":"289.70"},{"v":289.7,"d":"289.70"}]
[2080506,"  机关事业单位职业年金缴费支出",{"v":115.9,"d":"115.90"},{"v":115.9,"d":"115.90"}]
[210,"医疗卫生与计划生育支出",{"v":259.4,"d":"259.40"},{"v":259.4,"d":"259.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21005,"医疗保障",{"v":259.4,"d":"259.40"},{"v":259.4,"d":"259.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2100502,"  事业单位医疗",{"v":169.3,"d":"169.30"},{"v":169.3,"d":"169.30"},null,{"v":0,"d":"0.00"}]
[2100599,"  其他医疗保障支出",{"v":90.1,"d":"90.10"},{"v":90.1,"d":"90.10"},null,{"v":0,"d":"0.00"}]
[215,"资源勘探信息等支出",{"v":8.4,"d":"8.40"},{"v":8.4,"d":"8.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[21508,"支持中小企业发展和管理支出",{"v":8.4,"d":"8.40"},{"v":8.4,"d":"8.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2150805,"  中小企业发展专项",{"v":8.4,"d":"8.40"},{"v":8.4,"d":"8.40"},null,{"v":0,"d":"0.00"}]
[null,"合计",{"v":12615.1,"d":"12615.10"},4930.25,{"v":0,"d":"0.00"},{"v":3800,"d":"3800.00"},{"v":3800,"d":"3800.00"},135.56,330.42,3418.87]