{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":6,"rows_kept":18,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["财    政    拨    款    支    出    预    算    表"]
["单位名称：天津广播电视大学                                                                                              ",null,null,"预算年度：2018",null,"单位：万元"]
["功能科目","功能科目名称","总     计","基本支出","项目支出","备    注"]
["**","**",1,2,3,4]
[null,"合计",{"v":4377.8,"d":"4,377.8"},{"v":3736.3,"d":"3,736.3"},641.5]
[null,"教育支出",{"v":3736.3,"d":"3,736.3"},{"v":3094.8,"d":"3,094.8"},641.5]
[null,"  职业教育",641.5,{"v":0,"d":"0.0"},641.5]
["2050303","    技校教育",641.5,{"v":0,"d":"0.0"},641.5]
[null,"  广播电视教育",{"v":3094.8,"d":"3,094.8"},{"v":3094.8,"d":"3,094.8"},{"v":0,"d":"0.0"}]
["2050501","    广播电视学校",{"v":3094.8,"d":"3,094.8"},{"v":3094.8,"d":"3,094.8"},{"v":0,"d":"0.0"}]
[null,"社会保障和就业支出",399.9,399.9,{"v":0,"d":"0.0"}]
[null,"  行政事业单位离退休",399.9,399.9,{"v":0,"d":"0.0"}]
["2080505","    机关事业单位基本养老保险缴费支出",285.6,285.6,{"v":0,"d":"0.0"}]
["2080506","    机关事业单位职业年金缴费支出",114.3,114.3,{"v":0,"d":"0.0"}]
[null,"医疗卫生与计划生育支出",241.6,241.6,{"v":0,"d":"0.0"}]
[null,"  行政事业单位医疗",241.6,241.6,{"v":0,"d":"0.0"}]
["2101102","    事业单位医疗",150.8,150.8,{"v":0,"d":"0.0"}]
["2101199","    其他行政事业单位医疗支出",90.8,90.8,{"v":0,"d":"0.0"}]